| Revenue | NOK 861K | -27% |
| EBITDA | NOK 35K | +652% |
| Net profit | NOK 10K | +114% |
| Total assets | NOK 690K | +11% |
| Equity | NOK 270K | +4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 967 | 1 898 | 959 | 1 179 | 861 |
| Staff expenses | −452 | −208 | −129 | −226 | −196 |
| EBITDA | 127 | 171 | 153 | −6 | 35 |
| Depreciation & amort. | −65 | −65 | −68 | −85 | −20 |
| EBIT | 62 | 106 | 84 | −91 | 15 |
| Net financials | −7 | −6 | −3 | −3 | −1 |
| Profit before tax | 55 | 99 | 81 | −94 | 13 |
| Tax | 14 | 22 | 18 | −21 | 3 |
| Net profit | 42 | 77 | 63 | −73 | 10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 830 | 727 | 719 | 621 | 690 |
| Equity | 193 | 270 | 333 | 260 | 270 |
| Long-term debt | 209 | 1 | 0 | 0 | 0 |
| Short-term debt | 429 | 456 | 386 | 361 | 420 |
| Total debt | 638 | 457 | 386 | 361 | 420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.14% | 17.14% | 2022 | |
| Individual | 17.14% | 17.14% | 2022 | |
| Individual | 17.14% | 17.14% | 2022 | |
| Individual | 17.14% | 17.14% | 2022 | |
| Company | 17.14% | 17.14% | 2022 | |
| Individual | 14.29% | 14.29% | 2022 |
| Person | Role here | Other companies |
|---|