| Revenue | NOK 20M | +0% |
| EBITDA | NOK -1,6M | -39% |
| Net profit | NOK -1,9M | -12% |
| Total assets | NOK 3,9M | -29% |
| Equity | NOK -1,3M | -287% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 493 | 21 591 | 22 465 | 19 908 | 19 960 |
| Staff expenses | −6 172 | −7 581 | −9 262 | −7 908 | −8 447 |
| EBITDA | 1 041 | 1 698 | 550 | −1 186 | −1 645 |
| Depreciation & amort. | −416 | −310 | −291 | −311 | −292 |
| EBIT | 625 | 1 388 | 260 | −1 498 | −1 937 |
| Net financials | −47 | −39 | −26 | −1 | −11 |
| Profit before tax | 578 | 1 349 | 234 | −1 499 | −1 948 |
| Tax | −0 | 201 | 57 | 237 | −0 |
| Net profit | 578 | 1 148 | 177 | −1 735 | −1 948 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 611 | 7 731 | 7 706 | 5 544 | 3 910 |
| Equity | 1 089 | 2 237 | 2 414 | 679 | −1 269 |
| Long-term debt | 743 | 514 | 286 | 57 | 200 |
| Short-term debt | 4 779 | 4 980 | 5 007 | 4 808 | 4 979 |
| Total debt | 5 522 | 5 494 | 5 292 | 4 865 | 5 179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Anette Hermansen | Chief Executive Officer | 0 companies |
| Erik Hanseid | Chairman | 0 companies |
| Lise Kari Jentoft | Board of Directors | 0 companies |
| Bjørnar Jentoft | Board of Directors | 0 companies |