| Revenue | NOK 62,9M | +36% |
| EBITDA | NOK -2,6M | -1092% |
| Net profit | NOK -2,7M | -642% |
| Total assets | NOK 33M | +13% |
| Equity | NOK 1,6M | +195% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 59 662 | 49 851 | 41 240 | 46 350 | 62 862 |
| Staff expenses | −3 520 | −3 911 | −4 017 | −3 843 | −4 110 |
| EBITDA | 677 | 705 | 513 | 261 | −2 586 |
| Depreciation & amort. | −11 | −36 | −114 | −167 | −156 |
| EBIT | 667 | 669 | 399 | 93 | −2 742 |
| Net financials | −345 | −210 | −371 | −567 | −775 |
| Profit before tax | 322 | 459 | 27 | −474 | −3 517 |
| Tax | 71 | 101 | 8 | −104 | −774 |
| Net profit | 251 | 358 | 20 | −370 | −2 743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 892 | 18 832 | 21 977 | 29 225 | 33 035 |
| Equity | 518 | 876 | 895 | 526 | 1 552 |
| Long-term debt | 6 026 | 7 006 | 10 171 | 15 573 | 17 943 |
| Short-term debt | 10 349 | 10 950 | 10 911 | 13 127 | 13 540 |
| Total debt | 16 375 | 17 956 | 21 081 | 28 699 | 31 483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2023 | |
| Company | 24% | 24% | 2023 | |
| Individual | 24% | 24% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Michael Bjørnstad | Chief Executive Officer | 0 companies |
| Stian Ringstad | Chairman | 0 companies |
| Svenn Arve Opsahl | Chairman | 0 companies |
| Bjørn Arve Opsahl | Board of Directors | 0 companies |