| Revenue | NOK 6,3M | +2% |
| EBITDA | NOK 52K | -86% |
| Net profit | NOK 23K | -93% |
| Total assets | NOK 835K | +63% |
| Equity | NOK -604K | +4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 626 | 5 406 | 5 589 | 6 191 | 6 299 |
| Staff expenses | −2 060 | −1 669 | −2 074 | −1 916 | −2 037 |
| EBITDA | −309 | 388 | −72 | 363 | 52 |
| Depreciation & amort. | −8 | −12 | −8 | −8 | −3 |
| EBIT | −317 | 376 | −80 | 355 | 49 |
| Net financials | −48 | −28 | −40 | −38 | −26 |
| Profit before tax | −364 | 348 | −120 | 316 | 23 |
| Tax | −57 | 77 | 232 | −0 | −0 |
| Net profit | −308 | 272 | −352 | 316 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 717 | 546 | 543 | 513 | 835 |
| Equity | −864 | −592 | −944 | −628 | −604 |
| Long-term debt | 377 | 264 | 151 | 38 | 0 |
| Short-term debt | 1 205 | 875 | 1 337 | 1 103 | 1 439 |
| Total debt | 1 581 | 1 138 | 1 487 | 1 141 | 1 439 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TR Contact Person | Contact Person | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 29.76% | 29.76% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Rudolf Danielsen | Contact Person | 0 companies |
| Geir Arne Kaldestad | Chairman | 0 companies |
| Kristoffer Oosterling Kaldestad | Board of Directors | 0 companies |