| Revenue | NOK 25,5M | +0% |
| EBITDA | NOK -208K | -112% |
| Net profit | NOK -328K | -125% |
| Total assets | NOK 5M | -16% |
| Equity | NOK 2,1M | -13% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 069 | 19 949 | 23 216 | 25 415 | 25 539 |
| Staff expenses | −9 297 | −9 617 | −10 844 | −11 162 | −12 154 |
| EBITDA | 1 366 | −240 | 96 | 1 672 | −208 |
| Depreciation & amort. | −53 | −64 | −64 | −52 | −112 |
| EBIT | 1 313 | −303 | 33 | 1 620 | −320 |
| Net financials | −0 | −1 | −10 | −6 | −8 |
| Profit before tax | 1 313 | −304 | 23 | 1 613 | −328 |
| Tax | 112 | −18 | −0 | 316 | −0 |
| Net profit | 1 201 | −287 | 23 | 1 297 | −328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 500 | 5 378 | 3 726 | 5 908 | 4 990 |
| Equity | 1 431 | 1 145 | 1 167 | 2 465 | 2 137 |
| Long-term debt | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 051 | 4 233 | 2 559 | 3 444 | 2 854 |
| Total debt | 2 069 | 4 233 | 2 559 | 3 444 | 2 854 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LG Deputy Member | Deputy Member | 2023 |
MS Chief Executive Officer | Chief Executive Officer | 2026 |
MM Deputy Member | Deputy Member | 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2025 |
CM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
JK Deputy Member | Deputy Member | 2023 – 2024 |
EM Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lill Gunn Kivijervi | Deputy Member | 0 companies |
| Marju Sisko Susanne Toivanen | Chief Executive Officer | 0 companies |
| Marius Morso Avseth | Deputy Member | 0 companies |
| Jorid Kristensen | Deputy Member | 0 companies |
| Astrid Mathisen | Chief Executive Officer | 0 companies |
| Conny Michelle Vang | Chief Executive Officer | 0 companies |
| Else Marie Sæbø | Chief Executive Officer | 0 companies |
| Inger Marie Kongsbak | Board of Directors | 0 companies |
| Marit Egholm Jacobsen | Chairman | 0 companies |
| Ole Martin Olsen | Board of Directors | 0 companies |
| Gaute Opdahl Hansen | Chairman | 0 companies |
| Silje Traa Celius | Deputy Chairman | 0 companies |
| Lene Nilsen Holte | Board of Directors | 0 companies |
| Bjørn-Egil Aas | Board of Directors | 0 companies |
| Leif Astor Bakken | Chairman | 0 companies |
| Line Strømhaug Grongstad | Board of Directors | 0 companies |
| Mette Samuelsen Fiskebeck | Board of Directors | 0 companies |
| Sigrid Skalle Jensen | Board of Directors | 0 companies |
| Steffen Veshovde Mong | Deputy Chairman | 0 companies |