| Revenue | NOK 27,7M | -3% |
| EBITDA | NOK 17,4M | +61% |
| Net profit | NOK 90K | -82% |
| Total assets | NOK 262,9M | -7% |
| Equity | NOK 108,1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 494 | 21 354 | 23 756 | 28 547 | 27 729 |
| Staff expenses | −138 | −139 | −89 | −0 | −0 |
| EBITDA | 11 653 | 11 218 | 13 523 | 10 837 | 17 418 |
| Depreciation & amort. | −6 932 | −7 131 | −7 220 | −0 | −7 089 |
| EBIT | 4 721 | 4 087 | 6 303 | 10 837 | 10 329 |
| Net financials | −4 124 | −3 690 | −6 155 | −10 205 | −10 213 |
| Profit before tax | 597 | 397 | 148 | 632 | 116 |
| Tax | 131 | 87 | 33 | 139 | 26 |
| Net profit | 466 | 310 | 115 | 493 | 90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 258 251 | 259 011 | 282 895 | 282 454 | 262 856 |
| Equity | 105 739 | 105 997 | 106 112 | 108 333 | 108 149 |
| Long-term debt | 150 359 | 150 499 | 173 781 | 170 335 | 152 353 |
| Short-term debt | 2 153 | 2 516 | 3 002 | 3 786 | 2 353 |
| Total debt | 152 512 | 153 014 | 176 783 | 174 121 | 154 707 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bjørseth Berdal | Chief Executive Officer | 0 companies |
| Roar Munkvold | Chief Executive Officer | 0 companies |
| Ivar Johannes Koteng | Chairman | 0 companies |
| Cecilie Gotaas Johnsen | Chairman | 0 companies |