| Revenue | NOK 585K | +70% |
| EBITDA | NOK 448K | +273% |
| Net profit | NOK 218K | +438% |
| Total assets | NOK 6,7M | +298% |
| Equity | NOK 405K | +116% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 320 | 252 | 252 | 300 | 300 | 300 | 345 | 585 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −11 |
| EBITDA | −62 | 153 | 130 | 138 | 218 | 224 | 134 | 120 | 448 |
| Depreciation & amort. | −23 | −63 | −77 | −79 | −82 | −80 | −80 | −81 | −97 |
| EBIT | −85 | 91 | 53 | 58 | 136 | 145 | 55 | 39 | 351 |
| Net financials | −16 | −52 | −53 | −52 | −58 | −64 | −87 | −103 | −92 |
| Profit before tax | −100 | 39 | 0 | 6 | 78 | 80 | −32 | −64 | 258 |
| Tax | −24 | 10 | 0 | 1 | 17 | 18 | −5 | −0 | 41 |
| Net profit | −76 | 30 | 0 | 5 | 61 | 62 | −27 | −64 | 218 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 475 | 1 543 | 1 470 | 1 414 | 1 967 | 1 744 | 1 571 | 1 692 | 6 729 |
| Equity | 123 | 153 | 153 | 158 | 219 | 281 | 252 | 188 | 405 |
| Long-term debt | 1 345 | 1 380 | 1 297 | 1 214 | 1 480 | 1 373 | 1 261 | 1 154 | 0 |
| Short-term debt | 7 | 10 | 20 | 42 | 269 | 90 | 58 | 351 | 5 248 |
| Total debt | 1 352 | 1 390 | 1 317 | 1 256 | 1 748 | 1 463 | 1 319 | 1 505 | 6 323 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Bjørnerås | Board of Directors | 0 companies |
| Terje Jønvik | Chairman | 0 companies |