| Revenue | NOK 68,1M | +40% |
| EBITDA | NOK -5,8M | -123% |
| Net profit | NOK -9,4M | -9% |
| Total assets | NOK 40,7M | +62% |
| Equity | NOK -50,7M | -23% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 124 | 64 401 | 43 954 | 48 760 | 68 060 |
| Staff expenses | −28 444 | −0 | −32 916 | −36 711 | −47 844 |
| EBITDA | −1 871 | 8 421 | −3 648 | −2 579 | −5 762 |
| Depreciation & amort. | −4 388 | −4 632 | −12 483 | −806 | −426 |
| EBIT | −6 258 | 3 788 | −16 131 | −3 385 | −6 189 |
| Net financials | −6 126 | −571 | −1 210 | −5 208 | −2 883 |
| Profit before tax | −12 384 | 3 217 | −17 341 | −8 593 | −9 072 |
| Tax | −1 764 | 1 690 | −299 | 13 | 319 |
| Net profit | −10 620 | 1 527 | −17 042 | −8 606 | −9 390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 753 | 38 426 | 20 975 | 25 173 | 40 731 |
| Equity | −17 158 | −15 631 | −32 673 | −41 279 | −50 669 |
| Long-term debt | 40 270 | 36 378 | 30 327 | 36 296 | 51 290 |
| Short-term debt | 15 641 | 17 679 | 23 321 | 30 156 | 40 111 |
| Total debt | 55 911 | 54 057 | 53 648 | 66 452 | 91 400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Sedgwick Nordic Aps | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Poyan Sinalipour | Chief Executive Officer | 0 companies |
| Dan Christian Sivertsen | Chief Executive Officer | 0 companies |
| Stewart Craig Steel | Chairman | 0 companies |
| Cornelis Hendricus Smoor | Chairman | 0 companies |
| Stephen Raper | Board of Directors | 0 companies |