| Revenue | NOK 7,7M | -2% |
| EBITDA | NOK -43K | -134% |
| Net profit | NOK -151K | -349% |
| Total assets | NOK 1,6M | -13% |
| Equity | NOK 268K | -36% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 744 | 5 383 | 6 538 | 7 914 | 7 727 |
| Staff expenses | −2 243 | −2 257 | −2 822 | −3 400 | −3 619 |
| EBITDA | 488 | 212 | −25 | 126 | −43 |
| Depreciation & amort. | −79 | −88 | −92 | −51 | −31 |
| EBIT | 410 | 124 | −116 | 74 | −74 |
| Net financials | −1 | −6 | −1 | −2 | 1 |
| Profit before tax | 409 | 118 | −117 | 72 | −73 |
| Tax | 1 | 34 | −90 | 11 | 78 |
| Net profit | 408 | 83 | −28 | 61 | −151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 266 | 1 121 | 1 475 | 1 789 | 1 553 |
| Equity | 303 | 387 | 359 | 420 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 963 | 734 | 1 116 | 1 369 | 1 285 |
| Total debt | 963 | 734 | 1 116 | 1 369 | 1 285 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.74% | 38.74% | 2024 | |
| Individual | 14.96% | 14.96% | 2024 | |
| Individual | 14.16% | 14.16% | 2024 | |
| Individual | 14.14% | 14.14% | 2024 | |
| Individual | 10.43% | 10.43% | 2024 | |
| Individual | 7.57% | 7.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Are Rudquist | Chief Executive Officer | 0 companies |
| Dan Fredrik Grønneberg Christiansen | Board of Directors | 0 companies |
| Trond Myhre Eriksen | Board of Directors | 0 companies |
| Petter Omdahl Arnesen | Board of Directors | 0 companies |
| Brynjar Løkke | Chairman | 0 companies |