| Revenue | NOK 10,8M | +16% |
| EBITDA | NOK -124K | +75% |
| Net profit | NOK -6K | +99% |
| Total assets | NOK 6,8M | +14% |
| Equity | NOK 4,9M | +5% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 427 | 6 769 | 4 814 | 5 123 | 8 599 | 9 293 | 10 816 |
| Staff expenses | −0 | −2 677 | −5 767 | −3 777 | −2 265 | −4 302 | −4 337 | −4 898 |
| EBITDA | 0 | −1 994 | −4 820 | −3 271 | 56 | 61 | −488 | −124 |
| Depreciation & amort. | −0 | −12 | −1 177 | −1 188 | −1 165 | −7 122 | −829 | −32 |
| EBIT | 0 | −2 006 | −5 997 | −4 458 | −1 109 | −7 061 | −1 318 | −156 |
| Net financials | 0 | −2 | −695 | −408 | −1 | 20 | 81 | 166 |
| Profit before tax | 0 | −2 009 | −6 692 | −4 866 | −1 110 | −7 040 | −1 237 | 10 |
| Tax | −0 | −485 | −1 472 | −1 057 | −243 | −1 549 | −245 | 15 |
| Net profit | 0 | −1 524 | −5 220 | −3 809 | −867 | −5 491 | −991 | −6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 32 716 | 24 392 | 33 267 | 12 587 | 6 707 | 5 993 | 6 833 |
| Equity | 12 | 1 658 | 2 077 | 9 593 | 9 607 | 4 843 | 4 684 | 4 909 |
| Long-term debt | 0 | 15 591 | 19 367 | 19 879 | 677 | 0 | 0 | 0 |
| Short-term debt | 0 | 15 467 | 2 947 | 3 794 | 2 302 | 1 864 | 1 309 | 1 924 |
| Total debt | 0 | 31 057 | 22 315 | 23 673 | 2 980 | 1 864 | 1 309 | 1 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringnes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ingi Råheim Tryggvason | Chief Executive Officer | 0 companies |
| Lars Vegard Vonen | Board of Directors | 0 companies |
| Emma Maria Elisabeth Bjørke | Board of Directors | 0 companies |
| Lars Aarflot | Board of Directors | 0 companies |
| Peder Onsøyen | Deputy Chairman | 0 companies |
| Hans-Petter Akerholdt Gramer | Board of Directors | 0 companies |
| Merete Høberg | Board of Directors | 0 companies |
| Hans Petter Akerholdt Gramer | Board of Directors | 0 companies |
| Johanna Ellefsen Rostad | Chairman | 0 companies |
| Ingrid Lønning | Deputy Chairman | 0 companies |
| Kristin Hjulstad Linderud | Board of Directors | 0 companies |