| Revenue | NOK 6,5M | +0% |
| EBITDA | NOK 4,9M | -6% |
| Net profit | NOK 2,1M | -31% |
| Total assets | NOK 50,8M | -2% |
| Equity | NOK 1,2M | -22% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 279 | 10 000 | 6 500 | 6 500 | 6 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 226 | 8 872 | 5 746 | 5 200 | 4 886 |
| Depreciation & amort. | −908 | −1 614 | −1 611 | −1 617 | −1 614 |
| EBIT | 8 319 | 7 257 | 4 135 | 3 583 | 3 272 |
| Net financials | −2 541 | −2 527 | −977 | 291 | −617 |
| Profit before tax | 5 778 | 4 730 | 3 158 | 3 874 | 2 654 |
| Tax | 1 271 | 1 041 | 695 | 852 | 584 |
| Net profit | 4 507 | 3 689 | 2 463 | 3 022 | 2 071 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58 311 | 52 089 | 51 059 | 51 908 | 50 836 |
| Equity | 2 309 | 2 049 | 1 799 | 1 501 | 1 164 |
| Long-term debt | 50 208 | 40 168 | 43 714 | 45 950 | 46 533 |
| Short-term debt | 5 794 | 9 872 | 5 546 | 4 457 | 3 138 |
| Total debt | 56 002 | 50 040 | 49 260 | 50 407 | 49 672 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Malvik | Chairman | 0 companies |
| Frank Robert Hanshus | Board of Directors | 0 companies |
| Sissel Aufles | Board of Directors | 0 companies |
| Audun Aasen | Board of Directors | 0 companies |
| Michela Charlotta Ingela Westin Sundberg | Board of Directors | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |