| Revenue | NOK 10,8M | +6% |
| EBITDA | NOK -11,5M | -62% |
| Net profit | NOK 54,8M | +223% |
| Total assets | NOK 111,9M | -57% |
| Equity | NOK 101,7M | -48% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 973 | 8 959 | 10 513 | 10 424 | 10 191 | 10 766 |
| Staff expenses | −0 | −3 951 | −3 923 | −5 195 | −5 867 | −6 947 | −12 585 |
| EBITDA | −81 | −179 | 669 | 209 | −2 841 | −7 095 | −11 466 |
| Depreciation & amort. | −0 | −0 | −12 | −28 | −28 | −28 | −28 |
| EBIT | −81 | −179 | 657 | 181 | −2 869 | −7 123 | −11 494 |
| Net financials | 0 | 3 398 | 14 077 | 7 039 | 7 682 | 22 328 | 66 300 |
| Profit before tax | −81 | 3 220 | 14 734 | 7 219 | 4 813 | 15 205 | 54 806 |
| Tax | −18 | −391 | −57 | −151 | −696 | −1 740 | −0 |
| Net profit | −64 | 3 611 | 14 791 | 7 371 | 5 509 | 16 945 | 54 806 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 59 986 | 117 675 | 149 382 | 216 882 | 273 860 | 258 432 | 111 886 |
| Equity | 54 936 | 95 856 | 110 647 | 117 018 | 187 711 | 196 906 | 101 712 |
| Long-term debt | 0 | 20 000 | 25 849 | 16 000 | 31 169 | 24 369 | 0 |
| Short-term debt | 5 050 | 1 820 | 12 886 | 83 865 | 54 980 | 37 157 | 10 174 |
| Total debt | 5 050 | 21 820 | 38 735 | 99 865 | 86 149 | 61 526 | 10 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Observer | Observer | 2025 | — | — |
JS Observer | Observer | 2025 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brimer Holding As | Company | 14.2% | 14.2% | 2024 |
Rome As | Company | 14.0% | 14.0% | 2024 |
Midvest I As | Company | 10.1% | 10.1% | 2024 |
Brakali Group As | Company | 8.7% | 8.7% | 2024 |
Rintor Invest Ltd Nuf | Company | 8.1% | 8.1% | 2024 |
Imo-Invest As | Company | 7.2% | 7.2% | 2024 |
Allis As | Company | 6.7% | 6.7% | 2022 |
Allis As | Company | 6.7% | 6.7% | 2024 |
Jond Invest As | Company | 6.2% | 6.2% | 2024 |
Russebøen As | Company | 6.2% | 6.2% | 2024 |
Terøy Invest As | Company | 6.2% | 6.2% | 2024 |
Grødet Invest As | Company | 6.2% | 6.2% | 2024 |
Olibor As | Company | 6.2% | 6.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torkjell Ringstad | Observer | 0 companies |
| Jarle Støylen | Observer | 0 companies |
| Jogeir Romestrand | Chief Executive Officer | 0 companies |
| Håvard Fred Haanes | Chairman | 0 companies |
| Johan Arne Longvanes | Board of Directors | 0 companies |
| Arne Lillebø | Board of Directors | 0 companies |
| Frank Ove Reite | Chairman | 0 companies |
| Kristine Landmark | Board of Directors | 0 companies |
| Jan Tore Leikanger | Board of Directors | 0 companies |
| Kim Lillebø | Board of Directors | 0 companies |