| Revenue | NOK 11,5M | +25% |
| EBITDA | NOK 11,1M | +24% |
| Net profit | NOK 6,4M | +40% |
| Total assets | NOK 181,8M | +111% |
| Equity | NOK 121,4M | +432% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 308 | 5 600 | 6 337 | 9 286 | 9 233 | 11 526 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 805 | 5 510 | 6 075 | 8 984 | 8 957 | 11 080 |
| Depreciation & amort. | −0 | −117 | −1 789 | −1 795 | −1 800 | −2 002 | −1 949 |
| EBIT | 0 | 688 | 3 721 | 4 280 | 7 184 | 6 955 | 9 131 |
| Net financials | 0 | −276 | −2 450 | −2 238 | −1 199 | −1 097 | −942 |
| Profit before tax | 0 | 412 | 1 272 | 2 041 | 5 986 | 5 858 | 8 190 |
| Tax | −12 | 97 | 280 | 449 | 1 317 | 1 289 | 1 802 |
| Net profit | 13 | 316 | 992 | 1 592 | 4 669 | 4 569 | 6 388 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 773 | 91 737 | 90 166 | 90 626 | 82 815 | 86 019 | 181 796 |
| Equity | 13 966 | 14 342 | 15 334 | 18 139 | 21 822 | 22 829 | 121 447 |
| Long-term debt | 0 | 70 084 | 74 441 | 72 249 | 57 845 | 54 479 | 44 032 |
| Short-term debt | 6 807 | 7 311 | 391 | 238 | 3 147 | 8 711 | 16 318 |
| Total debt | 6 807 | 77 395 | 74 832 | 72 487 | 60 992 | 63 190 | 60 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cic Property As | Company | 100.0% | 100.0% | 2024 |
Cic Hospitality As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Messmer | Contact Person | 0 companies |
| Andreas Eide Buestad | Board of Directors | 0 companies |
| Matthias Benjamin Tanski | Chairman | 0 companies |
| Johan Rolf Kukacka | Chairman | 0 companies |
| Ronny Granli | Board of Directors | 0 companies |