| Revenue | NOK 104,2M | +69% |
| EBITDA | NOK 3,8M | +240% |
| Net profit | NOK 2,9M | +356% |
| Total assets | NOK 19,7M | +45% |
| Equity | NOK 2,8M | -4% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 28 158 | 72 414 | 55 248 | 61 693 | 104 243 |
| Staff expenses | −7 760 | −10 437 | −11 385 | −11 783 | −11 890 |
| EBITDA | 1 388 | 6 780 | 5 682 | 1 131 | 3 848 |
| Depreciation & amort. | −110 | −147 | −196 | −252 | −245 |
| EBIT | 1 278 | 6 632 | 5 486 | 879 | 3 603 |
| Net financials | 13 | 148 | 2 | −73 | 76 |
| Profit before tax | 1 291 | 6 781 | 5 488 | 806 | 3 679 |
| Tax | 273 | 1 493 | 1 212 | 177 | 811 |
| Net profit | 1 018 | 5 288 | 4 276 | 629 | 2 868 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9 713 | 16 164 | 12 166 | 13 620 | 19 692 |
| Equity | 2 779 | 2 067 | 2 343 | 2 972 | 2 840 |
| Long-term debt | 0 | 9 | 547 | 667 | 0 |
| Short-term debt | 6 934 | 14 088 | 9 276 | 9 982 | 16 852 |
| Total debt | 6 934 | 14 097 | 9 823 | 10 648 | 16 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torjus Myre Ulsaker | Chief Executive Officer | 0 companies |
| Knut Albert Jørgensen | Chief Executive Officer | 0 companies |
| Sigurd Grayston Skjørestad | Board of Directors | 0 companies |
| Eirik Iversen | Board of Directors | 0 companies |
| Børre Lobekk | Chairman | 0 companies |