| Revenue | NOK 3,7M | -53% |
| EBITDA | NOK 1,3M | -79% |
| Net profit | NOK -3,1M | -633% |
| Total assets | NOK 49,5M | +2% |
| Equity | NOK 8,4M | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 | 5 916 | 6 974 | 7 976 | 3 711 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −674 | 4 793 | 6 126 | 6 216 | 1 289 |
| Depreciation & amort. | −2 494 | −2 765 | −2 893 | −2 893 | −2 929 |
| EBIT | −3 168 | 2 028 | 3 234 | 3 323 | −1 640 |
| Net financials | −1 301 | −1 660 | −1 964 | −2 570 | −2 373 |
| Profit before tax | −4 469 | 369 | 1 270 | 754 | −4 014 |
| Tax | −983 | 81 | 279 | 166 | −883 |
| Net profit | −3 486 | 287 | 991 | 588 | −3 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 087 | 57 332 | 51 897 | 48 554 | 49 537 |
| Equity | 9 694 | 9 982 | 10 972 | 11 560 | 8 430 |
| Long-term debt | 34 927 | 44 557 | 40 370 | 35 984 | 39 976 |
| Short-term debt | 4 466 | 2 794 | 555 | 1 010 | 1 131 |
| Total debt | 39 393 | 47 350 | 40 924 | 36 994 | 41 107 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2022 |
MP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Harvei Sandvold | Chief Executive Officer | 0 companies |
| Magnus Øgård Meisal | Chief Executive Officer | 0 companies |
| Magnus Palm Meisal | Chief Executive Officer | 0 companies |
| Vidar Rossland | Chairman | 0 companies |
| Sigurd Borden Stray | Board of Directors | 0 companies |
| Ola Soppeland | Board of Directors | 0 companies |
| Ole Harry Sandvold | Chairman | 0 companies |