| Revenue | NOK 1,3M | -65% |
| EBITDA | NOK -90K | -64% |
| Net profit | NOK -313K | +3% |
| Total assets | NOK 1,2M | -63% |
| Equity | NOK 194K | -57% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 085 | 2 491 | 4 948 | 5 278 | 2 091 | 3 885 | 1 344 |
| Staff expenses | −1 032 | −746 | −1 105 | −1 862 | −679 | −1 453 | −523 |
| EBITDA | 111 | 145 | 1 019 | 275 | 139 | −55 | −90 |
| Depreciation & amort. | −54 | −100 | −116 | −132 | −137 | −174 | −147 |
| EBIT | 57 | 45 | 903 | 143 | 1 | −229 | −238 |
| Net financials | −14 | −35 | −15 | −39 | −61 | −56 | −75 |
| Profit before tax | 43 | 10 | 888 | 104 | −60 | −285 | −313 |
| Tax | 11 | 2 | 209 | 37 | −13 | 36 | −0 |
| Net profit | 32 | 8 | 679 | 67 | −47 | −321 | −313 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 887 | 1 079 | 2 252 | 3 032 | 3 103 | 3 110 | 1 159 |
| Equity | 62 | 70 | 750 | 817 | 770 | 449 | 194 |
| Long-term debt | 278 | 640 | 985 | 1 182 | 1 099 | 701 | 172 |
| Short-term debt | 547 | 369 | 518 | 1 033 | 1 233 | 1 960 | 794 |
| Total debt | 825 | 1 008 | 1 503 | 2 215 | 2 333 | 2 661 | 965 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Vårdal | Chairman | 0 companies |