Riskpilot← Back to searchSign inGet full accessSCHULZ MEDIA AS
ASActiveOrg 820597052Øraveien 1C, 3475 SætreComputer programming activities · NACE 6210Est. 20181 employees
Revenue 2025
NOK 3K
-99% vs 2024
EBITDA margin
-4341.4%
+73% vs 2024
Equity ratio
87.5%
Financial strength
Net profit 2025
NOK -119K
+73% vs 2024
| Revenue | NOK 3K | -99% |
| EBITDA | NOK -122K | +73% |
| Net profit | NOK -119K | +73% |
| Total assets | NOK 289K | -47% |
| Equity | NOK 253K | -32% |
| Employees | 1 | — |
Legal name
SCHULZ MEDIA AS
Org number
820597052
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
13. mars 2018
Share capital
NOK 30 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Company purpose
Primært programvareutvikling, konsulenttjenester og rådgivning. Sekundært utleie, oppsett og styring/miks av lyd.
Address
Øraveien 1C, 3475 Sætre
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 1 613 | 1 573 | 1 444 | 1 607 | 1 733 | 240 | 3 |
| Staff expenses | −702 | −887 | −865 | −850 | −885 | −1 041 | −600 | −67 |
| EBITDA | 208 | 670 | 639 | 535 | 629 | 619 | −448 | −122 |
| Depreciation & amort. | −6 | −17 | −20 | −20 | −20 | −16 | −20 | −11 |
| EBIT | 201 | 653 | 619 | 516 | 609 | 603 | −468 | −133 |
| Net financials | 0 | 2 | 2 | 12 | 5 | −31 | 27 | 14 |
| Profit before tax | 201 | 656 | 621 | 527 | 614 | 572 | −441 | −119 |
| Tax | 46 | 143 | 137 | 114 | 135 | 137 | −9 | −0 |
| Net profit | 155 | 512 | 485 | 413 | 479 | 435 | −432 | −119 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 1 010 | 1 172 | 894 | 1 429 | 1 229 | 543 | 289 |
| Equity | 180 | 392 | 877 | 590 | 369 | 804 | 372 | 253 |
| Long-term debt | 0 | 6 | 4 | 3 | 1 | 9 | 0 | 0 |
| Short-term debt | 219 | 612 | 291 | 300 | 1 059 | 416 | 171 | 36 |
| Total debt | 219 | 618 | 295 | 304 | 1 060 | 425 | 171 | 36 |
EBITDA margin
-4341.4%
This company
15.8%
Market median
-27577% vs market
20182025
Equity ratio
87.5%
This company
38.2%
Market median
+129% vs market
20182025
Return on equity
-46.9%
This company
18.4%
Market median
-355% vs market
20182025
Net profit margin
-4238.8%
This company
8.1%
Market median
-52431% vs market
20182025
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20182025
Debt / equity
0.14×
This company
0.62×
Market median
+77% vs market
20182025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SCHULZ MEDIA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per-Willy Schulz | Chairman | 0 companies |