| Revenue | NOK 35,6M | -36% |
| EBITDA | NOK -2,8M | -168% |
| Net profit | NOK -2,4M | -184% |
| Total assets | NOK 10,2M | -48% |
| Equity | NOK 1,6M | -60% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 051 | 32 596 | 34 016 | 55 285 | 35 557 |
| Staff expenses | −17 312 | −30 402 | −27 441 | −45 216 | −33 634 |
| EBITDA | −179 | −706 | 2 701 | 4 156 | −2 808 |
| Depreciation & amort. | −12 | −40 | −151 | −192 | −215 |
| EBIT | −191 | −746 | 2 550 | 3 964 | −3 023 |
| Net financials | −119 | −186 | −223 | −212 | −66 |
| Profit before tax | −310 | −932 | 2 327 | 3 752 | −3 090 |
| Tax | −65 | −0 | 296 | 838 | −654 |
| Net profit | −245 | −932 | 2 031 | 2 914 | −2 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 798 | 7 394 | 9 836 | 19 400 | 10 178 |
| Equity | 134 | −798 | 2 139 | 4 053 | 1 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 401 | 8 192 | 7 687 | 14 883 | 8 194 |
| Total debt | 4 664 | 8 192 | 7 697 | 15 347 | 8 560 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Chief Executive Officer | Chief Executive Officer | 2024 |
AB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Frantzen Dommersnes | Chief Executive Officer | 0 companies |
| Cecilie Frantzen | Chief Executive Officer | 0 companies |
| Anita Bentley | Chief Executive Officer | 0 companies |
| Erik Svenheim | Chairman | 0 companies |
| Anved Kristoffer Aarbakke | Chairman | 0 companies |
| Gunnar Anders Misje Danielsen | Board of Directors | 0 companies |
| Arild Dommersnes | Board of Directors | 0 companies |