| Revenue | NOK 12,7M | +5% |
| EBITDA | NOK -395K | -555% |
| Net profit | NOK -418K | -692% |
| Total assets | NOK 1,9M | -5% |
| Equity | NOK -305K | -370% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 103 | 11 171 | 11 061 | 12 070 | 12 728 |
| Staff expenses | −4 956 | −4 679 | −4 988 | −5 485 | −6 121 |
| EBITDA | 533 | 640 | −531 | 87 | −395 |
| Depreciation & amort. | −11 | −51 | −20 | −1 | −15 |
| EBIT | 523 | 589 | −550 | 85 | −410 |
| Net financials | 0 | 1 | 0 | 5 | 3 |
| Profit before tax | 523 | 590 | −550 | 91 | −407 |
| Tax | 115 | 130 | −121 | 20 | 11 |
| Net profit | 408 | 460 | −429 | 71 | −418 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 991 | 1 912 | 1 633 | 2 018 | 1 917 |
| Equity | 30 | 45 | 42 | 113 | −305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 961 | 1 867 | 1 590 | 1 905 | 2 221 |
| Total debt | 1 961 | 1 867 | 1 590 | 1 905 | 2 221 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
QN Chief Executive Officer | Chief Executive Officer | 2026 |
KN Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Quynh Nhu Cao | Chief Executive Officer | 0 companies |
| Kim Ngan Thi Nguyen | Chief Executive Officer | 0 companies |
| Morten Hiemeyer | Board of Directors | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |
| Ole Anders Engebretsen | Board of Directors | 0 companies |
| Steinar Hegge | Board of Directors | 0 companies |
| Huan Quoc Nguyen | Chairman | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |