| Revenue | NOK 1,8M | -75% |
| EBITDA | NOK -1,4M | -128% |
| Net profit | NOK -993K | -119% |
| Total assets | NOK 13,4M | -47% |
| Equity | NOK 12M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 116 | 5 335 | 5 168 | 7 001 | 1 768 |
| Staff expenses | −1 378 | −1 572 | −1 629 | −946 | −2 246 |
| EBITDA | 2 931 | 3 074 | 2 694 | 5 090 | −1 406 |
| Depreciation & amort. | −25 | −35 | −90 | −130 | −104 |
| EBIT | 2 906 | 3 039 | 2 604 | 4 960 | −1 510 |
| Net financials | 639 | 181 | 309 | 1 289 | 230 |
| Profit before tax | 3 545 | 3 220 | 2 913 | 6 249 | −1 281 |
| Tax | 703 | 688 | 621 | 1 081 | −288 |
| Net profit | 2 842 | 2 532 | 2 291 | 5 168 | −993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 793 | 20 644 | 22 667 | 25 243 | 13 417 |
| Equity | 13 932 | 16 464 | 18 756 | 11 924 | 12 033 |
| Long-term debt | 0 | 3 121 | 2 840 | 0 | 0 |
| Short-term debt | 7 861 | 1 059 | 1 071 | 13 320 | 1 384 |
| Total debt | 7 861 | 4 180 | 3 911 | 13 320 | 1 384 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TH Deputy Member | Deputy Member | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Haukaas | Deputy Member | 0 companies |
| Kurt Erik Nilsen | Chairman | 0 companies |