| Revenue | NOK 226M | +79% |
| EBITDA | NOK 1,3M | +364% |
| Net profit | NOK 1,7M | +620% |
| Total assets | NOK 85,1M | +58% |
| Equity | NOK 22,8M | +8% |
| Employees | 164 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 111 102 | 80 630 | 90 583 | 126 347 | 225 963 |
| Staff expenses | −85 361 | −63 900 | −70 633 | −93 165 | −160 210 |
| EBITDA | 619 | −3 443 | −5 067 | −479 | 1 267 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 619 | −3 443 | −5 067 | −479 | 1 267 |
| Net financials | −33 | 126 | 621 | 800 | 955 |
| Profit before tax | 586 | −3 317 | −4 447 | 320 | 2 222 |
| Tax | 134 | −725 | −974 | 81 | 501 |
| Net profit | 452 | −2 592 | −3 473 | 239 | 1 721 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42 252 | 39 178 | 42 058 | 53 723 | 85 107 |
| Equity | 19 718 | 19 698 | 19 678 | 21 063 | 22 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 534 | 19 480 | 22 380 | 32 659 | 62 322 |
| Total debt | 22 534 | 19 480 | 22 380 | 32 659 | 62 322 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EN Deputy Member | Deputy Member | 2023 |
IV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (6) | ||
IR Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
KA Deputy Member | Deputy Member | 2020 – 2021 |
TJ Deputy Member | Deputy Member | 2022 – 2023 |
SA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
RJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
EA Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Nikolai Børilden | Deputy Member | 0 companies |
| Ingvil Rasten Fongod | Chief Executive Officer | 0 companies |
| Knut-Erling Andersen | Deputy Member | 0 companies |
| Torleif Johannessen | Deputy Member | 0 companies |
| Stig Andre Kristiansen | Chief Executive Officer | 0 companies |
| Ivan Vågstøl | Chief Executive Officer | 0 companies |
| Robert James Robertson | Chief Executive Officer | 0 companies |
| Eli Aga | Chief Executive Officer | 0 companies |
| Zanne Burø | Chairman | 0 companies |
| Kathrine Hellvik Jørgensen | Board of Directors | 0 companies |
| Stian Stenlund | Chairman | 0 companies |
| Kathinka Friis-Møller | Chairman | 0 companies |
| Ib Torkild Moberg | Board of Directors | 0 companies |
| Åse Dale Halvorsen | Board of Directors | 0 companies |