| Revenue | NOK 13,5M | +29% |
| EBITDA | NOK -300K | +67% |
| Net profit | NOK -707K | +45% |
| Total assets | NOK 5,8M | -12% |
| Equity | NOK 1,2M | -7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 488 | 15 259 | 12 630 | 10 480 | 13 540 |
| Staff expenses | −3 301 | −3 311 | −3 259 | −3 468 | −3 707 |
| EBITDA | 2 193 | 2 398 | −247 | −919 | −300 |
| Depreciation & amort. | −71 | −99 | −109 | −236 | −227 |
| EBIT | 2 122 | 2 299 | −356 | −1 155 | −527 |
| Net financials | −92 | −40 | −42 | −147 | −182 |
| Profit before tax | 2 030 | 2 260 | −398 | −1 302 | −709 |
| Tax | 444 | 497 | 4 | −11 | −1 |
| Net profit | 1 587 | 1 763 | −402 | −1 292 | −707 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 599 | 4 810 | 2 433 | 6 548 | 5 750 |
| Equity | 1 061 | 1 324 | 1 338 | 1 300 | 1 203 |
| Long-term debt | 8 | 8 | 422 | 2 890 | 2 429 |
| Short-term debt | 3 530 | 3 478 | 673 | 2 358 | 2 118 |
| Total debt | 3 538 | 3 486 | 1 095 | 5 248 | 4 548 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2019 |
TØ Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein-Erik Ringstad | Chief Executive Officer | 0 companies |
| Torben Øvstebø | Deputy Member | 0 companies |
| Arne Øvstebø | Board of Directors | 0 companies |
| Daniel Øvstebø | Chairman | 0 companies |