| Revenue | NOK 8,7M | +41% |
| EBITDA | NOK 762K | +361% |
| Net profit | NOK 237K | +833% |
| Total assets | NOK 2,8M | +43% |
| Equity | NOK 387K | +157% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 558 | 5 442 | 6 443 | 6 146 | 8 668 |
| Staff expenses | −2 001 | −1 890 | −2 938 | −2 590 | −3 448 |
| EBITDA | 42 | 194 | 69 | 165 | 762 |
| Depreciation & amort. | −1 | −58 | −228 | −128 | −182 |
| EBIT | 41 | 137 | −159 | 37 | 580 |
| Net financials | −16 | −9 | −18 | −12 | −46 |
| Profit before tax | 25 | 128 | −177 | 25 | 534 |
| Tax | 10 | 92 | −59 | −0 | 297 |
| Net profit | 15 | 36 | −118 | 25 | 237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 634 | 1 253 | 1 854 | 1 939 | 2 774 |
| Equity | 239 | 275 | 156 | 150 | 387 |
| Long-term debt | 23 | 89 | 986 | 675 | 1 163 |
| Short-term debt | 372 | 889 | 712 | 1 113 | 1 224 |
| Total debt | 395 | 978 | 1 698 | 1 788 | 2 387 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MG Chief Executive Officer | Chief Executive Officer | 2019 |
CC Chief Executive Officer | Chief Executive Officer | 2024 |
CC Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 70.59% | 70.59% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Grønning | Chief Executive Officer | 0 companies |
| Catarina Cheyenne Grønning | Chief Executive Officer | 0 companies |
| Catarina Cheyenne Lied | Chief Executive Officer | 0 companies |
| Heidi Grønning | Board of Directors | 0 companies |