| Revenue | NOK 1,1M | +53% |
| EBITDA | NOK -321K | +48% |
| Net profit | NOK -552K | +7% |
| Total assets | NOK 2,8M | +19% |
| Equity | NOK -409K | -386% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 250 | 368 | 356 | 418 | 735 | 1 127 |
| Staff expenses | −212 | −307 | −443 | −1 031 | −1 684 | −1 210 |
| EBITDA | −223 | −608 | −473 | −297 | −611 | −321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −230 |
| EBIT | −223 | −608 | −473 | −297 | −611 | −551 |
| Net financials | −0 | 0 | −0 | −2 | 15 | −1 |
| Profit before tax | −224 | −607 | −473 | −298 | −596 | −552 |
| Tax | −50 | −128 | −0 | −0 | −0 | −0 |
| Net profit | −173 | −479 | −473 | −298 | −596 | −552 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 820 | 791 | 546 | 1 917 | 2 373 | 2 816 |
| Equity | 30 | 6 | −467 | 739 | 143 | −409 |
| Long-term debt | 470 | 470 | 470 | 470 | 1 970 | 2 950 |
| Short-term debt | 320 | 314 | 543 | 707 | 260 | 275 |
| Total debt | 790 | 784 | 1 013 | 1 177 | 2 230 | 3 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Temp Holding As | Company | 50.0% | 50.0% | 2023 |
S.A. Nilsen As | Company | 26.8% | 26.8% | 2023 |
Ping Arthur As | Company | 19.9% | 19.9% | 2023 |
| Individual | 1.2% | 1.2% | 2023 | |
Emsa Holding As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Cathrine Mentzoni Nilsen | Chief Executive Officer | 0 companies |
| Lars Vestnes | Chairman | 0 companies |
| Gillian Hockly | Board of Directors | 0 companies |
| Alf Einar Solberg Gjertsen | Board of Directors | 0 companies |
| Trond Ketil Nilsen | Chairman | 0 companies |
| Bjørg-Elin Kärn | Board of Directors | 0 companies |