| Revenue | NOK 18,8M | -3% |
| EBITDA | NOK -2,6M | -169% |
| Net profit | NOK -3,1M | -153% |
| Total assets | NOK 21,1M | +72% |
| Equity | NOK 8M | +677% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 110 | 4 090 | 2 924 | 13 164 | 19 434 | 18 849 |
| Staff expenses | −1 181 | −4 515 | −5 604 | −6 339 | −9 881 | −5 138 |
| EBITDA | −3 361 | −4 543 | −7 799 | −1 856 | −959 | −2 580 |
| Depreciation & amort. | −17 | −54 | −65 | −64 | −74 | −91 |
| EBIT | −3 378 | −4 597 | −7 864 | −1 921 | −1 033 | −2 671 |
| Net financials | 22 | −1 | 70 | −30 | −176 | −388 |
| Profit before tax | −3 356 | −4 598 | −7 794 | −1 950 | −1 208 | −3 059 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 356 | −4 598 | −7 794 | −1 950 | −1 208 | −3 059 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 137 | 7 196 | 4 957 | 9 722 | 12 255 | 21 090 |
| Equity | 1 644 | 6 046 | 3 252 | 2 235 | 1 027 | 7 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 000 | 3 583 |
| Short-term debt | 493 | 1 151 | 1 705 | 7 486 | 7 228 | 9 531 |
| Total debt | 493 | 1 151 | 1 705 | 7 486 | 11 228 | 13 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Newstuff As | Company | 97.0% | 97.0% | 2024 |
Shipshave Holding As | Company | 96.7% | 96.7% | 2023 |
Ramstad Holding As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Højmark | Chief Executive Officer | 0 companies |
| Kim Diederichsen | Chief Executive Officer | 0 companies |
| Rune Freyer | Chairman | 0 companies |
| Frank Georg Opsahl Olsen | Board of Directors | 0 companies |
| Jan Arild Wathne | Deputy Chairman | 0 companies |
| Zaneta Freyer | Deputy Chairman | 0 companies |