| Revenue | NOK 22,6M | -23% |
| EBITDA | NOK -4,9M | -463% |
| Net profit | NOK -5M | -179% |
| Total assets | NOK 14M | +122% |
| Equity | NOK 3,1M | +495% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 15 571 | 22 008 | 29 436 | 22 577 |
| Staff expenses | −0 | −3 452 | −4 966 | −12 163 | −8 961 |
| EBITDA | −148 | −56 | −308 | −866 | −4 878 |
| Depreciation & amort. | −0 | −295 | −503 | −1 828 | −1 030 |
| EBIT | −148 | −351 | −811 | −2 694 | −5 908 |
| Net financials | −2 | −68 | −52 | −153 | −526 |
| Profit before tax | −150 | −419 | −863 | −2 847 | −6 434 |
| Tax | −36 | −91 | −190 | −1 049 | −1 422 |
| Net profit | −114 | −328 | −673 | −1 798 | −5 012 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 409 | 3 758 | 4 271 | 6 301 | 13 992 |
| Equity | −29 | −358 | −1 031 | −780 | 3 076 |
| Long-term debt | 327 | 300 | 0 | 0 | 0 |
| Short-term debt | 111 | 3 815 | 5 302 | 7 080 | 10 916 |
| Total debt | 438 | 4 115 | 5 302 | 7 080 | 10 916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 25% | 25% | 2022 | |
| Company | 3.5% | 3.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Talor Renee Browne | Chief Executive Officer | 0 companies |
| Espen Steffensen Bielke | Chief Executive Officer | 0 companies |
| Hans Thorne | Board of Directors | 0 companies |
| Knut Glad | Chairman | 0 companies |
| Erlend Nornes | Chairman | 0 companies |