| Revenue | NOK 7,6M | +144% |
| EBITDA | NOK 5,5M | +251% |
| Net profit | NOK 2,6M | +1966% |
| Total assets | NOK 24,3M | -11% |
| Equity | NOK 7,2M | +42% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 962 | 2 404 | 2 711 | 3 093 | 7 551 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 760 | 1 314 | 1 240 | 1 559 | 5 473 |
| Depreciation & amort. | −414 | −552 | −520 | −523 | −897 |
| EBIT | 1 346 | 763 | 720 | 1 036 | 4 577 |
| Net financials | −557 | −646 | −716 | −1 047 | −1 131 |
| Profit before tax | 790 | 117 | 4 | −10 | 3 446 |
| Tax | 174 | 26 | 3 | 131 | 816 |
| Net profit | 616 | 91 | 2 | −141 | 2 630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 095 | 26 281 | 25 890 | 27 353 | 24 311 |
| Equity | 4 601 | 4 655 | 4 657 | 5 101 | 7 243 |
| Long-term debt | 21 725 | 21 284 | 20 742 | 21 809 | 16 348 |
| Short-term debt | 769 | 341 | 491 | 443 | 720 |
| Total debt | 22 494 | 21 626 | 21 234 | 22 252 | 17 068 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Chief Executive Officer | Chief Executive Officer | 2024 |
AW Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Roar Slattum Wilhelmsen | Chief Executive Officer | 0 companies |
| Anders Wilhelmsen | Chief Executive Officer | 0 companies |
| Roar Wilhelmsen | Chairman | 0 companies |
| Freddy Bernt Sørlie | Chairman | 0 companies |