| Revenue | NOK 234,6M | +2% |
| EBITDA | NOK 4,7M | -21% |
| Net profit | NOK 5,5M | -9% |
| Total assets | NOK 443,8M | -11% |
| Equity | NOK 18M | +0% |
| Employees | 33 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 227 515 | 265 921 | 246 515 | 241 466 | 229 661 | 234 616 |
| Staff expenses | −43 127 | −41 138 | −43 215 | −30 224 | −18 838 | −18 269 |
| EBITDA | 2 924 | 11 536 | 9 425 | 9 177 | 5 859 | 4 657 |
| Depreciation & amort. | −0 | −5 139 | −2 920 | −1 421 | −1 324 | −1 286 |
| EBIT | 2 924 | 6 397 | 6 505 | 7 756 | 4 535 | 3 371 |
| Net financials | 651 | 280 | 73 | 1 530 | 3 195 | 3 688 |
| Profit before tax | 3 575 | 6 677 | 6 578 | 9 286 | 7 730 | 7 059 |
| Tax | −386 | 1 472 | 1 449 | 2 048 | 1 680 | 1 555 |
| Net profit | 3 961 | 5 205 | 5 129 | 7 238 | 6 050 | 5 504 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 462 089 | 572 661 | 582 357 | 526 705 | 500 836 | 443 803 |
| Equity | 15 446 | 20 651 | 25 781 | 18 019 | 18 019 | 18 019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 644 | 552 010 | 556 575 | 508 686 | 482 816 | 425 785 |
| Total debt | 446 644 | 552 010 | 556 575 | 508 686 | 482 816 | 425 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2022 | — | — |
SC Deputy Member | Deputy Member | 2025 | — | — |
AH Deputy Member | Deputy Member | 2024 | — | — |
AG Deputy Member | Deputy Member | 2023 | — | — |
DB Deputy Member | Deputy Member | 2019 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PL Deputy Member | Deputy Member | 2022 | — | — |
IM Deputy Member | Deputy Member | 2025 | — | — |
TH Deputy Member | Deputy Member | 2022 | — | — |
AV Deputy Member | Deputy Member | 2022 | — | — |
HA Deputy Member | Deputy Member | 2021 | — | — |
KJ Deputy Member | Deputy Member | 2019 | — | — |
NJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aller Media As | Company | 20.0% | 20.0% | 2023 |
Vigmostad & Bjørke As | Company | 20.0% | 20.0% | 2023 |
Bonnier Publications International As | Company | 20.0% | 20.0% | 2023 |
Story House Egmont As | Company | 20.0% | 20.0% | 2023 |
Cappelen Damm As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Andre Ruud | Deputy Member | 0 companies |
| Sarah Cathrine Jensseter Willand | Deputy Member | 0 companies |
| Andreas Hagen Tønsberg | Deputy Member | 0 companies |
| Ali Gåsdal Jeng | Deputy Member | 0 companies |
| Dag Birger Sørsdahl | Deputy Member | 0 companies |
| Erik Thorhallsson | Chief Executive Officer | 0 companies |
| Petter Lassen-Urdahl | Deputy Member | 0 companies |
| Inger Marie Hattrem | Deputy Member | 0 companies |
| Tom Harald Eklund Jenssen | Deputy Member | 0 companies |
| Arno Vigmostad | Deputy Member | 0 companies |
| Henrik Asbjørnsen | Deputy Member | 0 companies |
| Kjetil Johnsen | Deputy Member | 0 companies |
| Niels-Henrik Jespersen | Deputy Member | 0 companies |
| Trond Juliussen | Board of Directors | 0 companies |
| Arnstein Bjørke | Board of Directors | 0 companies |
| Kjetil Opaas | Chairman | 0 companies |
| May Wenche Amundsen | Board of Directors | 0 companies |
| Emelie Maria Perckwall | Board of Directors | 0 companies |
| Kirsti Pettersen | Board of Directors | 0 companies |
| Øyvind Bondevik Ødegård | Board of Directors | 0 companies |
| Axel Ingvard Walø | Chairman | 0 companies |
| Mona Anita Falk-Danielsen | Board of Directors | 0 companies |
| Kjell Terje Frostrud Johnsen | Chairman | 0 companies |
| Karin Synnøve Mundal | Deputy Chairman | 0 companies |
| Kay Erik Nilsen | Deputy Chairman | 0 companies |