| Revenue | NOK 151M | +52% |
| EBITDA | NOK 1,8M | +1230% |
| Net profit | NOK 4,8M | +1202% |
| Total assets | NOK 70,2M | +118% |
| Equity | NOK 37,5M | +202% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 776 | 107 883 | 133 163 | 99 668 | 151 035 |
| Staff expenses | −20 410 | −57 090 | −62 004 | −47 919 | −54 571 |
| EBITDA | 6 468 | 7 905 | 5 702 | −160 | 1 807 |
| Depreciation & amort. | −148 | −291 | −289 | −440 | −824 |
| EBIT | 6 319 | 7 615 | 5 413 | −600 | 983 |
| Net financials | −39 | −14 | 11 | 90 | 4 080 |
| Profit before tax | 6 280 | 7 600 | 5 424 | −510 | 5 063 |
| Tax | 1 383 | 1 685 | 1 194 | −72 | 238 |
| Net profit | 4 897 | 5 915 | 4 231 | −438 | 4 825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 291 | 39 957 | 55 402 | 32 261 | 70 184 |
| Equity | 4 561 | −18 031 | 11 200 | 12 402 | 37 478 |
| Long-term debt | 19 278 | 35 161 | 10 152 | 40 | 0 |
| Short-term debt | 12 453 | 22 826 | 34 050 | 19 819 | 32 705 |
| Total debt | 31 730 | 57 988 | 44 202 | 19 858 | 32 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Neumüller | Chief Executive Officer | 0 companies |
| John Østermark Larsen | Board of Directors | 0 companies |
| Dagfinn Lindberg | Chairman | 0 companies |