| Revenue | NOK 6,3M | +32% |
| EBITDA | NOK -288K | -373% |
| Net profit | NOK -397K | -1627% |
| Total assets | NOK 3,3M | +0% |
| Equity | NOK 1,3M | -42% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 208 | 3 419 | 5 113 | 4 184 | 4 800 | 6 325 |
| Staff expenses | −0 | −1 507 | −2 789 | −2 657 | −3 419 | −4 900 |
| EBITDA | −46 | 655 | 1 167 | 565 | 105 | −288 |
| Depreciation & amort. | −9 | −73 | −61 | −49 | −48 | −63 |
| EBIT | −55 | 582 | 1 106 | 516 | 57 | −351 |
| Net financials | 0 | 1 | −22 | −22 | −31 | −46 |
| Profit before tax | −55 | 583 | 1 084 | 493 | 26 | −397 |
| Tax | −13 | 130 | 247 | 105 | 0 | −0 |
| Net profit | −42 | 453 | 836 | 388 | 26 | −397 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 501 | 1 314 | 2 663 | 3 024 | 3 317 | 3 330 |
| Equity | 453 | 906 | 1 742 | 2 130 | 2 156 | 1 259 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 404 | 921 | 894 | 1 160 | 2 071 |
| Total debt | 48 | 408 | 921 | 894 | 1 160 | 2 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tarjem Holding As | Company | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nabil El Mazari | Chief Executive Officer | 0 companies |
| Abdelhakim Azzouz | Chairman | 0 companies |
| Eigil Arff Tarjem | Board of Directors | 0 companies |