| Revenue | NOK 16,7M | -6% |
| EBITDA | NOK 2M | +20% |
| Net profit | NOK 1,5M | +16% |
| Total assets | NOK 6,3M | -11% |
| Equity | NOK 995K | -59% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 619 | 16 344 | 15 389 | 17 660 | 16 662 |
| Staff expenses | −8 236 | −10 217 | −10 176 | −11 917 | −11 898 |
| EBITDA | 1 804 | 2 766 | 1 496 | 1 642 | 1 975 |
| Depreciation & amort. | −23 | −56 | −102 | −66 | −82 |
| EBIT | 1 782 | 2 710 | 1 394 | 1 576 | 1 893 |
| Net financials | −1 | 0 | 120 | 123 | 76 |
| Profit before tax | 1 781 | 2 711 | 1 514 | 1 699 | 1 968 |
| Tax | 393 | 603 | 340 | 381 | 433 |
| Net profit | 1 388 | 2 108 | 1 174 | 1 319 | 1 535 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 335 | 7 094 | 5 920 | 7 117 | 6 337 |
| Equity | 2 135 | 2 943 | 2 117 | 2 435 | 995 |
| Long-term debt | 8 | 4 | 0 | 0 | 0 |
| Short-term debt | 3 192 | 4 147 | 3 803 | 4 681 | 5 341 |
| Total debt | 3 200 | 4 151 | 3 803 | 4 681 | 5 341 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
TD Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Anita Mortensen | Chief Executive Officer | 0 companies |
| Thorstein Dyrstad | Chief Executive Officer | 0 companies |
| Niels Henrik Bech | Board of Directors | 0 companies |
| Jan Hauge Nilsen | Board of Directors | 0 companies |
| Jens Birger Kristensen | Board of Directors | 0 companies |
| Knut Hegge | Chairman | 0 companies |