| Revenue | NOK 17,5M | +17% |
| EBITDA | NOK 921K | +84% |
| Net profit | NOK 400K | +149% |
| Total assets | NOK 4M | +41% |
| Equity | NOK 953K | -27% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 801 | 13 555 | 15 038 | 14 992 | 17 480 |
| Staff expenses | −1 651 | −1 912 | −2 181 | −2 599 | −2 842 |
| EBITDA | 1 187 | 1 262 | 1 486 | 500 | 921 |
| Depreciation & amort. | −105 | −172 | −214 | −297 | −330 |
| EBIT | 1 082 | 1 090 | 1 272 | 203 | 591 |
| Net financials | −2 | −5 | −1 | 3 | 9 |
| Profit before tax | 1 080 | 1 085 | 1 271 | 205 | 600 |
| Tax | 238 | 239 | 299 | 45 | 200 |
| Net profit | 842 | 846 | 972 | 161 | 400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 327 | 2 601 | 3 405 | 2 859 | 4 038 |
| Equity | 974 | 1 520 | 1 142 | 1 303 | 953 |
| Long-term debt | 0 | 0 | 0 | 300 | 600 |
| Short-term debt | 1 353 | 1 081 | 2 263 | 1 256 | 2 485 |
| Total debt | 1 353 | 1 081 | 2 263 | 1 556 | 3 085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Mandt | Chief Executive Officer | 0 companies |
| Andreas Moen | Board of Directors | 0 companies |
| Torbjørn Nylund Tingleff | Board of Directors | 0 companies |