| Revenue | NOK 170K | — |
| EBITDA | NOK -9,7M | +57% |
| Net profit | NOK -10,2M | +56% |
| Total assets | NOK 49,6M | +31% |
| Equity | NOK 21,7M | -32% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 52 | 0 | 170 |
| Staff expenses | −1 167 | −1 295 | −805 | −3 154 | −3 281 |
| EBITDA | −2 047 | −2 731 | −2 595 | −22 310 | −9 670 |
| Depreciation & amort. | −0 | −19 | −380 | −620 | −520 |
| EBIT | −2 047 | −2 751 | −2 975 | −22 930 | −10 190 |
| Net financials | 0 | −29 | −80 | −77 | −7 |
| Profit before tax | −2 047 | −2 779 | −3 055 | −23 007 | −10 196 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 047 | −2 779 | −3 055 | −23 007 | −10 196 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 309 | 2 919 | 26 672 | 37 957 | 49 590 |
| Equity | −2 024 | 2 197 | 26 142 | 31 868 | 21 677 |
| Long-term debt | 0 | 0 | 351 | 2 744 | 293 |
| Short-term debt | 6 333 | 722 | 179 | 3 344 | 27 620 |
| Total debt | 6 333 | 722 | 530 | 6 088 | 27 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cabn Holding As | Company | 24.7% | 24.7% | 2023 |
Høgevoll As | Company | 22.4% | 22.4% | 2023 |
Støckler Invest 2 Aps | Company | 8.9% | 8.9% | 2023 |
Holdingselskapet Af 01.03.1999 Aps | Company | 8.5% | 8.5% | 2023 |
Dsr Group Dwv Llc | Company | 4.8% | 4.8% | 2023 |
Wissam Anastas | Company | 4.8% | 4.8% | 2023 |
Jlh Esbjerg Aps | Company | 4.2% | 4.2% | 2023 |
| Individual | 3.7% | 3.7% | 2022 | |
Bifs Holding Aps | Company | 3.4% | 3.4% | 2023 |
Hs 1975 Holding Ivs | Company | 3.3% | 3.3% | 2023 |
Flh Esbjerg Aps | Company | 3.3% | 3.3% | 2023 |
Henrik Højgaard Holding As | Company | 2.4% | 2.4% | 2023 |
Rawstone Ag | Company | 2.3% | 2.3% | 2023 |
| Individual | 1.7% | 1.7% | 2022 | |
Røsi As | Company | 1.7% | 1.7% | 2023 |
Roald Sørensen Holding Aps | Company | 1.6% | 1.6% | 2023 |
Hodnefjell Subsea Consulting As | Company | 1.5% | 1.5% | 2023 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Andrew Bisset-Nilsen | Chief Executive Officer | 0 companies |
| Carsten Sennov | Chief Executive Officer | 0 companies |
| Wolfgang Sivertsen Krohn | Board of Directors | 0 companies |