| Revenue | NOK 22,3M | +94% |
| EBITDA | NOK 480K | +142% |
| Net profit | NOK 351K | +139% |
| Total assets | NOK 6,4M | -11% |
| Equity | NOK 2,4M | +8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 706 | 3 835 | 6 937 | 11 531 | 22 314 |
| Staff expenses | −0 | −1 | −2 293 | −5 934 | −6 542 |
| EBITDA | 177 | 384 | 987 | −1 155 | 480 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 177 | 384 | 987 | −1 155 | 480 |
| Net financials | −6 | −7 | −27 | 14 | −22 |
| Profit before tax | 170 | 377 | 960 | −1 141 | 458 |
| Tax | 37 | 83 | 218 | −248 | 106 |
| Net profit | 133 | 294 | 742 | −893 | 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 697 | 1 424 | 6 051 | 7 247 | 6 450 |
| Equity | 170 | 464 | 3 076 | 2 183 | 2 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 106 |
| Short-term debt | 527 | 960 | 2 975 | 5 064 | 3 980 |
| Total debt | 527 | 960 | 2 975 | 5 064 | 4 086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zds As | Company | 51.1% | 51.1% | 2023 |
Forward Project As | Company | 34.1% | 34.1% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Døgn As | Company | 4.9% | 4.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Suleman Idris | Chief Executive Officer | 0 companies |
| Anniken Støkkan Aalberg | Board of Directors | 0 companies |
| Anniken Olsen | Board of Directors | 0 companies |
| Duy Hoang Nguyen | Board of Directors | 0 companies |
| Knut-Olav Skjetne | Board of Directors | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Zeshan Idris | Chairman | 0 companies |
| Gustav Magnar Witzøe | Board of Directors | 0 companies |