| Revenue | NOK 45,8M | +3% |
| EBITDA | NOK -1,8M | +76% |
| Net profit | NOK -1,1M | +80% |
| Total assets | NOK 47,1M | -2% |
| Equity | NOK 6,4M | -15% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 503 | 22 326 | 27 228 | 44 340 | 45 753 |
| Staff expenses | −7 019 | −9 121 | −13 940 | −24 868 | −20 283 |
| EBITDA | −1 021 | −7 308 | −10 788 | −7 736 | −1 835 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 021 | −7 308 | −10 788 | −7 736 | −1 835 |
| Net financials | −71 | −13 | −45 | 6 | 1 |
| Profit before tax | −1 092 | −7 322 | −10 833 | −7 730 | −1 834 |
| Tax | −792 | −2 198 | −2 879 | −2 159 | −733 |
| Net profit | −299 | −5 124 | −7 954 | −5 571 | −1 101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 847 | 38 851 | 37 874 | 48 215 | 47 102 |
| Equity | 23 464 | 22 825 | 9 457 | 7 509 | 6 408 |
| Long-term debt | 134 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 249 | 16 027 | 28 417 | 40 706 | 40 695 |
| Total debt | 26 383 | 16 027 | 28 417 | 40 706 | 40 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profitbase Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Roar Sandvik | Chief Executive Officer | 0 companies |
| Stian Bakke | Board of Directors | 0 companies |
| Rune Vatnamot | Board of Directors | 0 companies |
| Arne Larsen Økland | Board of Directors | 0 companies |
| Halvor Øgreid | Board of Directors | 0 companies |
| Torhill Gysland Falnes | Chairman | 0 companies |
| Karen Thorsen Vatnamot | Board of Directors | 0 companies |
| Håkon Sverre Rønning | Board of Directors | 0 companies |
| Bo Gyldenvang | Chairman | 0 companies |