| Revenue | NOK 5,3M | +21711% |
| EBITDA | NOK -2,2M | -216% |
| Net profit | NOK -2,3M | -204% |
| Total assets | NOK 5,5M | -14% |
| Equity | NOK 3,3M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 477 | 402 | 24 | 5 300 |
| Staff expenses | −0 | −2 | −580 | −1 649 |
| EBITDA | 177 | −520 | −712 | −2 247 |
| Depreciation & amort. | −3 | −27 | −29 | −29 |
| EBIT | 173 | −547 | −740 | −2 275 |
| Net financials | 0 | −0 | −8 | −2 |
| Profit before tax | 173 | −547 | −748 | −2 278 |
| Tax | 37 | −2 | −0 | −0 |
| Net profit | 136 | −545 | −748 | −2 278 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 664 | 616 | 6 395 | 5 532 |
| Equity | 190 | 286 | 3 090 | 3 313 |
| Long-term debt | 254 | 252 | 1 500 | 1 500 |
| Short-term debt | 220 | 78 | 1 805 | 719 |
| Total debt | 474 | 330 | 3 305 | 2 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Deputy Member | Deputy Member | 2024 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PS Deputy Member | Deputy Member | 2022 | — | — |
ER Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Motion Air As | Company | 27.2% | 27.2% | 2024 |
Kysthuset As | Company | 20.2% | 20.2% | 2024 |
Fairbairn As | Company | 13.3% | 13.3% | 2024 |
Backflip As | Company | 12.6% | 12.6% | 2024 |
Qed As | Company | 7.8% | 7.8% | 2024 |
| Individual | 7.1% | 7.1% | 2024 | |
Marum Executive Search As | Company | 7.0% | 7.0% | 2024 |
Sun Island Consulting As | Company | 3.1% | 3.1% | 2024 |
| Individual | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Ulvik Odden | Deputy Member | 0 companies |
| Fridtjof Riege Nilsen | Chief Executive Officer | 0 companies |
| Pål Steadi Aleksander Odden | Deputy Member | 0 companies |
| Ebba Rysst-Heilmann | Deputy Member | 0 companies |
| Reiel Lien Bruland | Board of Directors | 0 companies |
| Per-Andre Ragdem Marum | Board of Directors | 0 companies |
| John Edward Creed | Chairman | 0 companies |
| Lars Ståle Haugland Fjellbakk | Board of Directors | 0 companies |