| Revenue | NOK 46,9M | -5% |
| EBITDA | NOK 1,6M | +306% |
| Net profit | NOK 667K | +341% |
| Total assets | NOK 16,3M | +21% |
| Equity | NOK 3,3M | +52% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 116 | 53 296 | 46 822 | 49 606 | 46 906 |
| Staff expenses | −24 471 | −27 425 | −24 969 | −23 758 | −22 783 |
| EBITDA | 1 613 | 355 | −1 135 | 393 | 1 593 |
| Depreciation & amort. | −317 | −285 | −440 | −500 | −454 |
| EBIT | 1 296 | 70 | −1 575 | −107 | 1 138 |
| Net financials | −102 | −39 | −179 | −246 | −283 |
| Profit before tax | 1 194 | 31 | −1 754 | −353 | 855 |
| Tax | 203 | 11 | −376 | −76 | 188 |
| Net profit | 992 | 20 | −1 378 | −277 | 667 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 107 | 12 581 | 14 930 | 13 503 | 16 305 |
| Equity | 3 627 | 3 646 | 2 268 | 2 148 | 3 273 |
| Long-term debt | 0 | 0 | 2 290 | 2 210 | 1 889 |
| Short-term debt | 8 480 | 8 934 | 10 372 | 9 144 | 11 142 |
| Total debt | 8 480 | 8 934 | 12 662 | 11 354 | 13 031 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RH Deputy Member | Deputy Member | 2022 |
BA Chief Executive Officer | Chief Executive Officer | 2025 |
HO Deputy Member | Deputy Member | 2022 |
BN Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
DE Deputy Member | Deputy Member | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Høgenhaug | Deputy Member | 0 companies |
| Bård Annar Brandtzæg | Chief Executive Officer | 0 companies |
| Dagfinn Enes | Deputy Member | 0 companies |
| Heidi Olsen | Deputy Member | 0 companies |
| Bjørn Nordseth | Chief Executive Officer | 0 companies |
| Rolf Bjørnar Olsen | Board of Directors | 0 companies |
| Jon Arne Kjesbu | Chairman | 0 companies |
| Hilmar Olsen | Chairman | 0 companies |
| Marius Enes | Board of Directors | 0 companies |
| Anders Børstad | Board of Directors | 0 companies |
| Morten Minsaas | Board of Directors | 0 companies |