| Revenue | NOK 2,4M | -14% |
| EBITDA | NOK 238K | +2955% |
| Net profit | NOK 192K | +242% |
| Total assets | NOK 581K | -11% |
| Equity | NOK -75K | +72% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 819 | 2 093 | 1 854 | 2 824 | 2 440 |
| Staff expenses | −591 | −1 084 | −1 693 | −2 389 | −1 675 |
| EBITDA | 26 | 196 | −286 | −8 | 238 |
| Depreciation & amort. | −0 | −12 | −42 | −91 | −20 |
| EBIT | 26 | 184 | −328 | −99 | 218 |
| Net financials | −7 | −10 | −20 | −36 | −25 |
| Profit before tax | 19 | 173 | −347 | −135 | 193 |
| Tax | 3 | 39 | −0 | −0 | 1 |
| Net profit | 16 | 134 | −347 | −135 | 192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 542 | 974 | 1 143 | 652 | 581 |
| Equity | 40 | 216 | −131 | −267 | −75 |
| Long-term debt | 0 | 300 | 802 | 392 | 292 |
| Short-term debt | 501 | 459 | 472 | 527 | 364 |
| Total debt | 501 | 759 | 1 274 | 919 | 656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 80% | 80% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vincent Ferrando Solheim | Chief Executive Officer | 0 companies |
| Katrine Solheim | Chief Executive Officer | 0 companies |
| Jon-Aage Bjørnholt | Board of Directors | 0 companies |
| Roger Oppedal | Chairman | 0 companies |
| Oskar Joakim Kvernevik | Board of Directors | 0 companies |
| Lars Endre Myklebust | Chairman | 0 companies |
| Oddgeir Agnar Kvernevik | Board of Directors | 0 companies |