| Revenue | NOK 1,2M | -2% |
| EBITDA | NOK 1,1M | +42% |
| Net profit | NOK -180K | +49% |
| Total assets | NOK 13,4M | -3% |
| Equity | NOK 96K | -65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 386 | 914 | 1 094 | 1 271 | 1 244 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 205 | 216 | −132 | 782 | 1 112 |
| Depreciation & amort. | −0 | −256 | −256 | −267 | −281 |
| EBIT | 205 | −40 | −389 | 516 | 831 |
| Net financials | −333 | −775 | −931 | −972 | −1 062 |
| Profit before tax | −128 | −815 | −1 319 | −456 | −231 |
| Tax | −29 | −179 | −290 | −100 | −51 |
| Net profit | −99 | −635 | −1 029 | −356 | −180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 865 | 12 799 | 13 455 | 13 878 | 13 419 |
| Equity | −69 | −704 | −1 733 | 277 | 96 |
| Long-term debt | 12 882 | 13 368 | 14 283 | 13 240 | 13 260 |
| Short-term debt | 52 | 135 | 905 | 362 | 63 |
| Total debt | 12 934 | 13 503 | 15 188 | 13 602 | 13 323 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
TS Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hestenes | Chief Executive Officer | 0 companies |
| Turid Strand Jahnsen Ernstsen | Deputy Member | 0 companies |
| Gitte Hestenes | Chairman | 0 companies |
| Eskil Støvland | Board of Directors | 0 companies |
| Jostein Liverød | Board of Directors | 0 companies |
| Tom Erik Nilsen | Board of Directors | 0 companies |
| Jørgen Lysnes | Chairman | 0 companies |