| Revenue | NOK 42,6M | +118% |
| EBITDA | NOK 1,9M | +200% |
| Net profit | NOK 354K | +118% |
| Total assets | NOK 29,2M | +46% |
| Equity | NOK 5,5M | +7% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 400 | 8 700 | 26 926 | 19 533 | 42 612 |
| Staff expenses | −58 | −229 | −793 | −1 465 | −4 193 |
| EBITDA | −544 | 182 | −53 | −1 941 | 1 932 |
| Depreciation & amort. | −0 | −0 | −0 | −350 | −350 |
| EBIT | −544 | 182 | −53 | −2 292 | 1 582 |
| Net financials | 0 | −63 | 399 | 320 | −1 228 |
| Profit before tax | −544 | 119 | 346 | −1 972 | 354 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −544 | 119 | 346 | −1 972 | 354 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 371 | 9 468 | 17 235 | 19 911 | 29 164 |
| Equity | 589 | 6 753 | 7 099 | 5 128 | 5 482 |
| Long-term debt | 0 | 415 | 4 000 | 3 600 | 8 584 |
| Short-term debt | 782 | 2 300 | 6 135 | 11 183 | 15 099 |
| Total debt | 782 | 2 715 | 10 135 | 14 783 | 23 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Differ As | Company | 44.1% | 44.1% | 2024 |
Alias Invest As | Company | 15.3% | 15.3% | 2024 |
Greenvest As | Company | 6.6% | 6.6% | 2024 |
Andy As | Company | 6.1% | 6.1% | 2024 |
Ideal Investments As | Company | 3.8% | 3.8% | 2024 |
Bysen As | Company | 2.4% | 2.4% | 2024 |
Thomsen Holding As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Selvikåsen Invest As | Company | 1.9% | 1.9% | 2024 |
Sauar Invest As | Company | 1.9% | 1.9% | 2024 |
Superliminal As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Axel Michaelowa | Company | 1.1% | 1.1% | 2024 |
Katharina Michaelowa | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Røine | Chief Executive Officer | 0 companies |
| Tommy Engvik | Board of Directors | 0 companies |
| Erik Sauar | Chairman | 0 companies |
| Jørgen Håkestad Dale | Board of Directors | 0 companies |
| Mads Uhlin Hansen | Board of Directors | 0 companies |
| Marianne Amble | Board of Directors | 0 companies |
| Stein Vegar Larsen | Board of Directors | 0 companies |