| Revenue | NOK 7,1M | -1% |
| EBITDA | NOK 7M | +4% |
| Net profit | NOK 1,5M | -27% |
| Total assets | NOK 67M | -1% |
| Equity | NOK 5,5M | +15% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 737 | 6 743 | 7 221 | 7 116 |
| Staff expenses | −0 | −1 | −0 | −0 |
| EBITDA | 3 351 | 6 311 | 6 666 | 6 963 |
| Depreciation & amort. | −585 | −1 042 | −1 052 | −1 059 |
| EBIT | 2 767 | 5 269 | 5 615 | 5 904 |
| Net financials | −723 | −2 046 | −3 008 | −3 990 |
| Profit before tax | 2 043 | 3 223 | 2 607 | 1 914 |
| Tax | 450 | 709 | 574 | 423 |
| Net profit | 1 593 | 2 514 | 2 033 | 1 491 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 69 385 | 69 264 | 67 763 | 67 011 |
| Equity | 1 637 | 2 764 | 4 797 | 5 513 |
| Long-term debt | 65 238 | 61 706 | 59 464 | 60 040 |
| Short-term debt | 2 509 | 4 794 | 3 502 | 1 458 |
| Total debt | 67 748 | 66 500 | 62 966 | 61 498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
SO Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Steen-Hansen | Chief Executive Officer | 0 companies |
| Svein Ove Rabben | Chief Executive Officer | 0 companies |
| Christer Wennersten | Deputy Member | 0 companies |
| Tina Steen-Hansen | Board of Directors | 0 companies |
| John Børge Skomsøy | Board of Directors | 0 companies |
| Per Hagelien | Board of Directors | 0 companies |
| Ivar Hillestad | Chairman | 0 companies |
| Kjetil Agnar Rivelsrud | Board of Directors | 0 companies |
| Marthe Asheim Underthun | Chairman | 0 companies |
| Ulrik Ulriksen | Board of Directors | 0 companies |