| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +52% |
| Net profit | NOK -22K | -100% |
| Total assets | NOK 1,1M | +405% |
| Equity | NOK 1,1M | +659% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −10 |
| EBITDA | −1 | −25 | −55 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −1 | −25 | −55 | −26 |
| Net financials | −229 | −801 | 10 251 | 4 |
| Profit before tax | −230 | −826 | 10 196 | −22 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −230 | −826 | 10 196 | −22 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 25 501 | 25 226 | 209 | 1 057 |
| Equity | 70 | −756 | 139 | 1 057 |
| Long-term debt | 25 200 | 25 200 | 0 | 0 |
| Short-term debt | 230 | 782 | 70 | 0 |
| Total debt | 25 430 | 25 983 | 70 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FG Chief Executive Officer | Chief Executive Officer | 2021 |
AK Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Grøndahl | Chief Executive Officer | 0 companies |
| Ann Kristin Grøndahl | Deputy Member | 0 companies |
| Geir Karlstad | Board of Directors | 0 companies |