| Revenue | NOK 2,9M | +29% |
| EBITDA | NOK 2,8M | +27% |
| Net profit | NOK -1,3M | -15% |
| Total assets | NOK 41,9M | +8% |
| Equity | NOK 150K | +107% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 2 280 | 2 946 |
| Staff expenses | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −54 | 2 177 | 2 763 |
| Depreciation & amort. | −0 | −0 | −884 | −996 |
| EBIT | −1 | −54 | 1 293 | 1 767 |
| Net financials | −17 | −1 305 | −2 693 | −3 377 |
| Profit before tax | −17 | −1 359 | −1 400 | −1 610 |
| Tax | −0 | −303 | −308 | −354 |
| Net profit | −17 | −1 056 | −1 092 | −1 256 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 11 895 | 29 425 | 38 945 | 41 934 |
| Equity | 7 | −1 050 | −2 142 | 150 |
| Long-term debt | 0 | 0 | 25 350 | 24 086 |
| Short-term debt | 11 889 | 30 475 | 15 736 | 17 698 |
| Total debt | 11 889 | 30 475 | 41 086 | 41 783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Contact Person | Contact Person | 2025 |
| Former (1) | ||
KA Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Berg | Contact Person | 0 companies |
| Ketil Andreas Sporild Olsen | Deputy Member | 0 companies |
| Tore Bjørsvik | Chairman | 0 companies |
| Tore Charles Stiles | Board of Directors | 0 companies |
| Ketil Wiik Johnsen | Board of Directors | 0 companies |
| Bjørn Arve Haugen | Chairman | 0 companies |
| Tore Johan Arntzen | Chairman | 0 companies |