| Revenue | NOK 144,2M | -1% |
| EBITDA | NOK 342K | +118% |
| Net profit | NOK -7,8M | +0% |
| Total assets | NOK 70M | +11% |
| Equity | NOK -21,7M | -56% |
| Employees | 61 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 143 789 | 142 351 | 179 045 | 146 139 | 144 244 |
| Staff expenses | −41 191 | −43 654 | −47 891 | −43 472 | −44 474 |
| EBITDA | 1 157 | 1 276 | 4 260 | −1 947 | 342 |
| Depreciation & amort. | −1 105 | −1 137 | −1 047 | −1 353 | −2 439 |
| EBIT | 51 | 139 | 3 213 | −3 299 | −2 097 |
| Net financials | −932 | −1 940 | −2 516 | −4 506 | −5 708 |
| Profit before tax | −880 | −1 801 | 696 | −7 805 | −7 805 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −880 | −1 801 | 696 | −7 805 | −7 805 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46 672 | 54 765 | 68 227 | 62 859 | 69 992 |
| Equity | −5 038 | −6 824 | −6 127 | −13 932 | −21 737 |
| Long-term debt | 25 560 | 38 394 | 40 675 | 54 995 | 68 416 |
| Short-term debt | 26 150 | 23 195 | 33 679 | 21 796 | 23 314 |
| Total debt | 51 710 | 61 589 | 74 354 | 76 791 | 91 730 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RP Chief Executive Officer | Chief Executive Officer | 2020 |
SE Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
TN | Board of Directors | 2024 |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pilkington United Kingdom Limited | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Peplinski | Chief Executive Officer | 0 companies |
| Sigmund Emilsen | Deputy Member | 0 companies |
| Kristin Ulvmoen | Board of Directors | 0 companies |
| Cecilie Renate Vistnes Andersen | Board of Directors | 0 companies |
| Tom Nohr | Board of Directors | 0 companies |
| Stig Wolfgang Jørgensen | Board of Directors | 0 companies |
| Krzysztof Pawel Granicki | Chairman | 0 companies |