| Revenue | NOK 15,7M | -10% |
| EBITDA | NOK 77K | +48% |
| Net profit | NOK -6K | — |
| Total assets | NOK 28,6M | +2% |
| Equity | NOK 24,3M | +0% |
| Employees | 18 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | 17 484 | 15 714 |
| Staff expenses | −0 | −16 146 | −14 904 |
| EBITDA | −1 397 | 52 | 77 |
| Depreciation & amort. | −0 | −34 | −74 |
| EBIT | −1 397 | 18 | 3 |
| Net financials | 1 453 | −18 | −3 |
| Profit before tax | 56 | 0 | −0 |
| Tax | 10 | −0 | 6 |
| Net profit | 46 | 0 | −6 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 26 119 | 27 931 | 28 582 |
| Equity | 24 325 | 24 325 | 24 319 |
| Long-term debt | 0 | 0 | 6 |
| Short-term debt | 1 794 | 3 606 | 4 257 |
| Total debt | 1 794 | 3 606 | 4 263 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FD Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.92% | 24.92% | 2024 | |
| Company | 24.92% | 24.92% | 2024 | |
| Company | 24.92% | 24.92% | 2024 | |
| Company | 24.92% | 24.92% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Duenger | Chief Executive Officer | 0 companies |
| Sigurd Duenger | Board of Directors | 0 companies |
| Jørgen Duenger | Board of Directors | 0 companies |
| Kirsten Duenger | Board of Directors | 0 companies |
| Svein Håvard Sørum | Board of Directors | 0 companies |
| Nils Arne Nordheim | Chairman | 0 companies |
| Nils Duenger | Board of Directors | 0 companies |
| Erik Engan | Chairman | 0 companies |
| Nina Duenger | Board of Directors | 0 companies |