| Revenue | NOK 390K | +165% |
| EBITDA | NOK 207K | +753% |
| Net profit | NOK 702K | -76% |
| Total assets | NOK 8,1M | +9% |
| Equity | NOK 7,8M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 384 | 1 447 | 1 465 | 1 492 | 1 518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 332 | 1 491 | 147 | 390 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 908 | 991 | 1 043 | 1 064 | 778 | −19 | −96 | −35 | −25 | −20 | −43 | −35 | 1 750 | 1 214 | −32 | 207 |
| Depreciation & amort. | −185 | −167 | −174 | −172 | −166 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −139 | −116 | −111 | −99 |
| EBIT | 723 | 824 | 869 | 892 | 612 | −19 | −96 | −35 | −25 | −20 | −43 | −35 | 1 611 | 1 098 | −143 | 108 |
| Net financials | 26 | 5 | 23 | −89 | −97 | −14 | 1 477 | 80 | 60 | −2 935 | −2 073 | 337 | −1 247 | −1 665 | 3 042 | 613 |
| Profit before tax | 629 | 735 | 771 | 803 | 515 | −32 | 1 381 | 44 | 35 | −2 955 | −2 116 | 302 | 363 | −567 | 2 899 | 721 |
| Tax | 169 | 206 | 208 | 220 | 126 | −4 | −31 | −7 | −4 | −2 | −6 | −8 | 32 | 23 | −7 | 19 |
| Net profit | 459 | 530 | 564 | 584 | 390 | −28 | 1 412 | 51 | 39 | −2 953 | −2 110 | 310 | 332 | −590 | 2 907 | 702 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 007 | 8 191 | 9 281 | 9 060 | 8 640 | 6 201 | 4 182 | 4 033 | 4 080 | 1 149 | 1 879 | 2 108 | 5 493 | 4 593 | 7 487 | 8 130 |
| Equity | 4 215 | 4 545 | 4 908 | 5 492 | 5 682 | 4 203 | 3 914 | 3 966 | 4 005 | 1 052 | −1 058 | −749 | 4 872 | 4 282 | 7 188 | 7 790 |
| Long-term debt | 0 | 0 | 0 | 3 235 | 2 479 | 1 916 | 208 | 8 | 8 | 8 | 2 855 | 2 775 | 351 | 311 | 276 | 228 |
| Short-term debt | 532 | 469 | 1 711 | 333 | 479 | 83 | 59 | 59 | 67 | 89 | 82 | 82 | 271 | 0 | 23 | 112 |
| Total debt | 3 792 | 3 647 | 4 372 | 3 568 | 2 959 | 1 998 | 267 | 67 | 75 | 97 | 2 937 | 2 857 | 622 | 311 | 299 | 340 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Aase | Chairman | 0 companies |