| Revenue | NOK 141,4M | +20% |
| EBITDA | NOK 65,4M | +20% |
| Net profit | NOK 24,7M | +56% |
| Total assets | NOK 429,9M | +2% |
| Equity | NOK 113,5M | -4% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 982 | 66 926 | 79 486 | 61 373 | 95 032 | 74 522 | 87 540 | 106 856 | 101 461 | 117 800 | 141 405 |
| Staff expenses | −17 037 | −19 570 | −23 705 | −20 841 | −16 978 | −23 872 | −28 674 | −32 315 | −31 334 | −36 698 | −43 437 |
| EBITDA | 21 950 | 29 743 | 35 282 | 24 643 | 64 070 | 33 980 | 41 104 | 49 947 | 39 751 | 54 557 | 65 355 |
| Depreciation & amort. | −10 765 | −11 601 | −11 366 | −11 275 | −11 820 | −20 683 | −25 784 | −26 297 | −27 920 | −26 786 | −27 846 |
| EBIT | 11 186 | 18 142 | 23 916 | 13 368 | 52 250 | 13 297 | 15 320 | 23 650 | 11 831 | 27 771 | 37 508 |
| Net financials | −1 373 | −1 346 | 116 | −91 | −1 792 | −7 327 | −8 699 | −7 644 | −7 298 | −6 666 | −5 040 |
| Profit before tax | 9 812 | 16 796 | 24 032 | 13 277 | 50 457 | 5 970 | 6 621 | 16 006 | 4 533 | 21 105 | 32 468 |
| Tax | 3 452 | 4 673 | 6 273 | 3 469 | 11 677 | 1 859 | 2 026 | 4 081 | 1 575 | 5 225 | 7 760 |
| Net profit | 6 360 | 12 123 | 17 759 | 9 808 | 38 780 | 4 110 | 4 595 | 11 926 | 2 958 | 15 880 | 24 707 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 977 | 178 357 | 168 993 | 259 698 | 210 104 | 462 569 | 456 287 | 466 422 | 418 765 | 422 589 | 429 868 |
| Equity | 82 588 | 79 711 | 82 602 | 90 410 | 129 190 | 132 531 | 135 126 | 117 051 | 112 883 | 118 763 | 113 470 |
| Long-term debt | 65 735 | 56 609 | 47 684 | 142 441 | 69 835 | 309 642 | 296 049 | 286 086 | 273 725 | 260 958 | 246 852 |
| Short-term debt | 29 654 | 42 036 | 38 707 | 26 847 | 11 079 | 20 396 | 25 113 | 63 285 | 32 158 | 42 868 | 69 546 |
| Total debt | 95 389 | 98 646 | 86 391 | 169 288 | 80 914 | 330 037 | 321 161 | 349 371 | 305 882 | 303 826 | 316 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2021 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hepsø Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Sundet | Deputy Member | 0 companies |
| Audhild Hepsø | Chief Executive Officer | 0 companies |
| Marit Hepsø | Board of Directors | 0 companies |
| Anders Hepsø Ovesen | Board of Directors | 0 companies |
| Frode Blakstad | Chairman | 0 companies |
| Petter Hepsø | Board of Directors | 0 companies |