| Revenue | NOK 19,6M | -72% |
| EBITDA | NOK 19M | -71% |
| Net profit | NOK 18M | -73% |
| Total assets | NOK 282,3M | +3% |
| Equity | NOK 263M | +7% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 042 | 10 035 | 11 517 | 10 697 | 21 175 | 27 057 | 25 865 | 25 389 | 35 642 | 28 614 | 43 289 | 27 916 | 68 980 | 19 570 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 |
| EBITDA | 9 366 | 6 674 | 10 408 | 9 079 | 20 270 | 27 303 | 25 755 | 24 142 | 34 841 | 28 305 | 42 574 | 22 586 | 65 353 | 18 994 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 366 | 6 674 | 10 408 | 9 079 | 20 270 | 27 303 | 25 755 | 24 142 | 34 841 | 28 305 | 42 574 | 22 586 | 65 353 | 18 994 |
| Net financials | 462 | 638 | 593 | 298 | 429 | 362 | 736 | 139 | 159 | 205 | 43 | 225 | 328 | −313 |
| Profit before tax | 9 828 | 7 312 | 11 002 | 9 377 | 20 699 | 27 665 | 26 491 | 24 280 | 35 000 | 28 510 | 42 618 | 22 810 | 65 681 | 18 682 |
| Tax | −0 | −0 | −0 | −0 | 160 | 348 | 283 | 361 | 417 | 193 | 801 | −314 | 285 | 727 |
| Net profit | 9 828 | 7 312 | 11 002 | 9 377 | 20 539 | 27 317 | 26 208 | 23 919 | 34 582 | 28 317 | 41 817 | 23 124 | 65 395 | 17 955 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 161 | 133 564 | 138 677 | 140 743 | 151 206 | 168 201 | 199 848 | 213 727 | 224 176 | 218 474 | 209 826 | 222 724 | 273 055 | 282 338 |
| Equity | 125 983 | 123 419 | 124 545 | 121 751 | 125 219 | 140 366 | 164 054 | 168 037 | 181 481 | 175 660 | 177 477 | 190 601 | 245 074 | 263 029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 240 | 529 | 550 | 1 138 | 10 | 238 | 401 |
| Short-term debt | 16 178 | 10 145 | 14 133 | 18 991 | 25 987 | 27 835 | 35 764 | 45 450 | 42 166 | 42 264 | 31 211 | 32 113 | 27 743 | 18 907 |
| Total debt | 16 178 | 10 145 | 14 133 | 18 991 | 25 987 | 27 835 | 35 794 | 45 690 | 42 695 | 42 814 | 32 349 | 32 123 | 27 981 | 19 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ischias Invest As | Company | 80.6% | 80.6% | 2024 |
| Individual | 11.5% | 11.5% | 2024 | |
Alfredo As | Company | 7.9% | 7.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Aukner | Chief Executive Officer | 0 companies |
| Karl Kristian Nergaard | Board of Directors | 0 companies |
| Hans Herman Nergaard | Board of Directors | 0 companies |
| Nini Eugenie Høegh Nergaard | Board of Directors | 0 companies |