| Revenue | NOK 1M | -25% |
| EBITDA | NOK 127K | -36% |
| Net profit | NOK 54K | -41% |
| Total assets | NOK 787K | -5% |
| Equity | NOK 569K | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 056 | 3 623 | 2 646 | 2 558 | 2 562 | 2 849 | 2 793 | 3 300 | 3 433 | 2 717 | 1 773 | 1 310 | 1 347 | 1 010 |
| Staff expenses | −1 606 | −1 617 | −1 575 | −1 705 | −1 540 | −1 345 | −1 340 | −0 | −0 | −0 | −0 | −244 | −246 | −254 |
| EBITDA | 207 | 675 | 303 | 408 | 605 | 1 025 | 951 | 1 304 | 1 479 | 877 | 225 | 165 | 199 | 127 |
| Depreciation & amort. | −67 | −56 | −7 | −24 | −24 | −51 | −42 | −56 | −39 | −28 | −76 | −87 | −84 | −59 |
| EBIT | 140 | 619 | 296 | 384 | 581 | 974 | 909 | 1 248 | 1 439 | 849 | 148 | 78 | 114 | 68 |
| Net financials | 12 | 26 | 4 | 18 | 9 | 24 | 16 | 88 | 35 | 3 | 3 | −1 | 3 | 1 |
| Profit before tax | 152 | 645 | 300 | 402 | 589 | 997 | 925 | 1 336 | 1 475 | 852 | 151 | 78 | 118 | 69 |
| Tax | 53 | 191 | 89 | 116 | 183 | 285 | 255 | 364 | 373 | 208 | 43 | 17 | 26 | 15 |
| Net profit | 99 | 455 | 211 | 286 | 407 | 713 | 669 | 972 | 1 101 | 644 | 108 | 61 | 92 | 54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 1 351 | 850 | 1 475 | 1 193 | 1 633 | 1 626 | 2 680 | 2 583 | 1 785 | 517 | 933 | 830 | 787 |
| Equity | 202 | 156 | 168 | 369 | 305 | 368 | 437 | 510 | 1 611 | 1 255 | 363 | 424 | 515 | 569 |
| Long-term debt | 3 | 0 | 0 | 27 | 35 | 36 | 43 | 40 | 38 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 784 | 1 194 | 682 | 1 079 | 852 | 1 228 | 1 146 | 2 130 | 933 | 493 | 154 | 509 | 315 | 217 |
| Total debt | 787 | 1 194 | 682 | 1 106 | 887 | 1 265 | 1 189 | 2 170 | 972 | 530 | 154 | 509 | 315 | 217 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christen Wikborg | Chairman | 0 companies |