| Revenue | NOK 11,3M | +9% |
| EBITDA | NOK 987K | +118% |
| Net profit | NOK 658K | +215% |
| Total assets | NOK 4,4M | +14% |
| Equity | NOK 2,6M | +11% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 527 | 6 109 | 6 776 | 7 843 | 6 879 | 0 | 0 | 7 429 | 7 496 | 6 392 | 8 436 | 8 227 | 9 554 | 9 665 | 9 367 | 10 843 | 10 375 | 11 315 |
| Staff expenses | −0 | −2 398 | −2 621 | −2 724 | −3 173 | −3 086 | −0 | −0 | −2 971 | −3 247 | −2 572 | −3 150 | −3 087 | −3 578 | −3 639 | −3 851 | −4 114 | −4 171 | −4 451 |
| EBITDA | 0 | 294 | 505 | 428 | 913 | 434 | 0 | 0 | 518 | 487 | 491 | 664 | 628 | 1 038 | 1 108 | 635 | 1 221 | 453 | 987 |
| Depreciation & amort. | −0 | −113 | −95 | −103 | −108 | −151 | −0 | −0 | −142 | −108 | −80 | −115 | −115 | −138 | −197 | −120 | −209 | −245 | −228 |
| EBIT | 0 | 180 | 410 | 326 | 806 | 283 | 0 | 0 | 376 | 379 | 411 | 549 | 512 | 900 | 910 | 515 | 1 012 | 208 | 759 |
| Net financials | 0 | 68 | 33 | 33 | 77 | 52 | 0 | 0 | 43 | 45 | 44 | 35 | 16 | 3 | −38 | 15 | 59 | 76 | 102 |
| Profit before tax | 0 | 249 | 443 | 359 | 882 | 335 | 0 | 0 | 419 | 424 | 455 | 585 | 529 | 904 | 872 | 531 | 1 071 | 285 | 860 |
| Tax | −0 | 70 | 126 | 102 | 239 | 97 | −0 | −0 | 116 | 109 | 113 | 134 | 117 | 199 | 201 | 117 | 250 | 76 | 202 |
| Net profit | 0 | 179 | 317 | 257 | 644 | 238 | 0 | 0 | 303 | 316 | 342 | 451 | 412 | 705 | 671 | 414 | 821 | 209 | 658 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 163 | 2 486 | 2 634 | 3 341 | 3 092 | — | — | 2 930 | 2 793 | 2 774 | 3 122 | 3 275 | 3 418 | 3 680 | 3 301 | 4 285 | 3 848 | 4 401 |
| Equity | — | 1 150 | 1 267 | 1 324 | 1 768 | 2 005 | — | — | 1 532 | 1 528 | 1 570 | 1 621 | 1 633 | 1 438 | 1 709 | 1 923 | 2 344 | 2 353 | 2 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 013 | 1 218 | 1 310 | 1 573 | 1 086 | 0 | 0 | 1 398 | 1 265 | 1 203 | 1 501 | 1 642 | 1 980 | 1 971 | 1 378 | 1 941 | 1 495 | 1 789 |
| Total debt | 0 | 1 013 | 1 218 | 1 310 | 1 573 | 1 086 | 0 | 0 | 1 398 | 1 265 | 1 203 | 1 501 | 1 642 | 1 980 | 1 971 | 1 378 | 1 941 | 1 495 | 1 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Arild Minge | Chief Executive Officer | 0 companies |
| Ingar Minge | Deputy Member | 0 companies |
| Vidar Kilde | Chairman | 0 companies |